24. Investments in associates and jointly controlled entities

1) the value of the Group’s investments in jointly controlled entities (i.e. the acquisition cost adjusted to share in the change in the net assets after acquisition date and impairment allowances)

Entity name31.12.201331.12.2012
The CENTRUM HAFFNERA Sp. z o.o. Group-5,935
Purchase price44,37144,371
Change in valuation with equity method(38,136)(27,890)
Impairment allowance(6,235)(10,546)
Centrum Obsługi Biznesu Sp. z o.o.5,3806,113
Purchase price17,49817,498
Change in valuation with equity method(12,118)(11,385)
Centrum Elektronicznych Usług Płatniczych eService Sp. z o.o.197,592-
Fair value of the remaining part of share197 592-
Total202,97212,048

2) the value of the Group's investments in associates (i.e. the acquisition cost adjusted to share in net assets change and impairment allowances)

Entity name31.12.201331.12.2012
The Bank Pocztowy SA Group106,720106,720
Purchase price146,500146,500
Change in valuation with equity method65,01357,428
Impairment allowance(104,793)(97,208)
Poznański Fundusz Poręczeń Kredytowych Sp. z o.o.--
Purchase price1,5001,500
Change in valuation with equity method4,0043,972
Impairment allowance(5,504)(5,472)
Agencja Inwestycyjna CORP-SA SA*-443
Purchase price-29
Change in valuation with equity method-414
Total106,720107,163

* In 2013, shares of the entity have been reclassified to non-current assets held for sale and sold.

Selected information on jointly controlled entities accounted for using the equity method

Entity nameTotal
assets
Total
liabilities
Total
revenue
Net
profit/loss
% share
31.12.2013
Centrum Elektronicznych Usług Płatniczych eService Sp. z o.o.1145,55241,391333,35346,50634.00
Centrum Obsługi Biznesu Sp. z o.o.109,06795,90320,488(4,062)41.44
The CENTRUM HAFFNERA Sp. z o.o. Group284,394271,34549,074(14,270)49.43
Total539,013408,639402,91528,174X
31.12.2012
Centrum Obsługi Biznesu Sp. z o.o.115,42098,92422,3913,68841.44
The CENTRUM HAFFNERA Sp. z o.o. Group293,421266,63648,8865,94449.43
Total408,841365,56071,2779,632X

1) The entity until 30 December 2013 was a direct subsidiary of PKO Bank Polski SA

Financial data concerning Centrum Elektronicznych Usług Płatniczych eService Sp. z o.o. presented in the above table are derived from financial statements prepared in accordance with the IFRS/IAS. Financial data about other companies are derived from financial statements prepared in accordance with the Polish Accounting Standards. According to the Group’s estimates, differences between the above mentioned financial statements and the financial statements prepared in accordance with IFRS/IAS are not significant from the perspective of the financial statements of the Group. Data of entities for the year 2012 are derived from audited financial statements.

Selected information on associates accounted for using the equity method

Entity nameTotal
assets
Total
liabilities
Total
revenue
Net
profit
% share
31.12.2013
The Bank Pocztowy SA Group7,409,0807,005,931562,46835,74425.0001
Poznański Fundusz Poręczeń Kredytowych Sp. z o.o.20,4654,049257133.33
Total7,429,5457,009,980562,72535,745X
31.12.2012
The Bank Pocztowy SA Group7,132,3086,759,184588,78745,38625.0001
Poznański Fundusz Poręczeń Kredytowych Sp. z o.o.19,7703,3564021,49233.33
Agencja Inwestycyjna CORP-SA SA3,9761,99012,5871,18022.31
Total7,156,0546,764,530601,77648,058X

Financial data concerning Bank Pocztowy SA, presented in the table above are derived from consolidated financial statements prepared in accordance with the IFRS/IAS. Data about other companies are derived from financial statements prepared in accordance with the Polish Accounting Standards. According to the Group’s estimates, differences between the above mentioned financial statements and the financial statements prepared in accordance with IFRS/IAS are not significant from the perspective of the financial statements of the Group. Data for the year 2012 are derived from audited financial statements.

In the consolidated financial statements for the year ended 31 December 2013, all associates and jointly controlled entities are accounted for using the equity method.

20132012
Investments in jointly controlled entities at the beginning of the period12,04815,972
Share in profit/loss(10,979)6,622
Change in impairment allowances of investment4,311(10,546)
Fair value of the remaining part of share of Centrum Elektronicznych
Usług Płatniczych eService Sp. z o.o.
197,592-
Investments in jointly controlled entities at the end of the period202,97212,048

In 2013, the Group took into account in the valuation of the shares of CENTRUM HAFFNERA Sp. z o.o., a share of this Company in the loss of the Group for 2013, and for remaining value recognised 100% impairment allowances – as a result, impairment allowances decreased by PLN 4 311 thousand compared to 2012. Impairment allowances on shares of CENTRUM HAFFNERA Sp. z o.o. were recognised on the basis of assessment of value in use of the Company’s shares, calculated based on the discounted cash flow model.

20132012
Investments in associates at the beginning of the period107,163107,147
Net impairment allowances(7,617)(13,727)
Share of profit / loss9,00112,403
Share in other comprehensive income of an associate(1,384)1,587
Dividends paid-(247)
Sale of Agencja Inwestycyjna CORP-SA SA’s shares(443)-
Investment in associates at the end of the period106,720107,163

In 2013, the Group increased impairment allowances against shares of Bank Pocztowy SA by PLN 7 585 thousand and increased by PLN 32 thousand impairment allowances against shares of Poznański Fundusz Poręczeń Kredytowych Sp. z o.o.

Impairment allowances on shares of Bank Pocztowy SA were recognised on the basis of the estimation of the recoverable amount of the Company's shares, i.e. value in use calculated based on the discounted cash flows model and fair value estimated based on market indicators of the comparable group of banks.

As at 31 December 2013 and 31 December 2012, the parent company had no share in contingent liabilities of associates acquired jointly with other investor.

In 2013, PKO Bank Polski SA did not make any direct investments in jointly controlled entities or associates. On 31 December 2013, as a result of sale of 66% shares of Centrum Elektronicznych Usług Płatniczych eService Sp. z o.o. and the conclusion of the partners’ agreement governing principles of cooperation between the Bank, the Investor and the Company, Centrum Elektronicznych Usług Płatniczych eService Sp. z o.o. was classified as a jointly controlled entity.